Net working capital forecastAs the

Net working capital forecast
As the Company has no operating history data as at the Valuation Date, the forecast for the net median average NWC to revenue ratio of the selected comparable companies (see Appendix 6)
The change in net working capital forecast is presented in the table on the left

結果 (中文) 1:

预测的净营运资本由于公司没有经营的历史数据在估值日期，中位数平均净值 NWC 到所选的可比公司的收入比率的预测 (见附录 6)在左边表中提出了预测的净营运资本的变化

結果 (中文) 3:

净营运资本预测
作为公司没有经营历史数据，在评估基准日，对净平均NWC到所选可比公司收益率的预测（见附件6）
净营运资本预测变化在桌的左边了